Six-Year Financials

(Dollar amounts in millions, except per share data) 2021 2020 2019 2018 2017 2016
Total Shareholder Return, or TSR (1)
L&P 3-year average annual TSR 9% 1% 5% (2%) 7% 20%
Leggett & Platt - annual TSR (4%) (9%) 47% (22%) 1% 20%
Summary of Continuing Operations (2)
Trade sales
$5,073
$4,280
$4,753
$4,270
$3,944
$3,750
EBIT (earnings before interest and taxes) 596 408 487 460 482 536
Adjusted EBIT (3) 568 453 498 503 482 504
EBIT margin 11.7% 9.5% 10.2% 10.8% 12.2% 14.3%
Adjusted EBIT margin (3) 11.2% 10.6% 10.5% 11.8% 12.2% 13.5%
Summary of Earnings (2)
Net earnings from continuing operations 403 253 314 324 308 375
Net earnings attributable to L&P 403 253 314 324 307 394
EPS (earnings per diluted share) from continuing operations 2.94 1.86 2.32 2.39 2.25 2.68
Adjusted EPS from continuing operations (3) 2.78 2.16 2.39 2.65 2.57 2.54
EPS (including discontinued operations) 2.94 1.86 2.32 2.39 2.24 2.82
Common Stock Data
Cash dividends declared per share 1.66 1.60 1.58 1.50 1.42 1.34
Dividend yield (based on stock price at start of year) 4.0% 3.1% 4.4% 3.1% 2.9% 3.2%
Dividend payout ratio (3) 60% 74% 66% 57% 55% 53%
End-of-year shares outstanding (millions) 133.4 132.6 131.8 130.5 131.9 133.5
Average diluted shares outstanding (millions) 136.7 135.9 135.4 135.2 137.3 140.0
Year-End Financial Position (2)
Cash and cash equivalents
$362
$349
$248
$268
$526
$282
Total assets 5,307 4,800 4,855 3,448 3,593 3,012
Long-term debt + current debt maturities 2,090 1,900 2,118 1,169 1,252 960
Equity 1,649 1,425 1,342 1,207 1,222 1,111
Debt to adjusted EBITDA (3) 2.3x 2.4x 2.7x 1.4x 1.2x 1.1x
Return on invested capital (3) 13.1% 11.0% 14.2% 19.6% 20.3% 21.3%
Cash Flow Components
Net cash provided by operating activities
$271
$603
$668
$440
$444
$553
Dividends paid 218 212 205 194 186 177
Capital expenditures 107 66 143 160 159 124
Acquisitions, net of cash acquired 153 - 1,265 109 39 30
Stock repurchases, net 6 9 7 108 155 193